| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 19 191 € | - | - | - | - | - | - | 22 068 € | -2877 € | 0 € | 855 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3730 € | 50 € | -3780 € | - | 0 € | -3780 € |
| 2022 | 8311 € | - | - | - | - | - | - | 10 092 € | -1781 € | 0 € | 4567 € | 587 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5763 € | 50 € | -5813 € | - | 0 € | -5813 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2300 € | 0 € | 5623 € | 0 € | 7923 € | 0 € | 0 € | 187 571 € | 187 571 € | 195 494 € | - | 1912 € | 167 335 € | 0 € | 26 247 € | 195 494 € | 195 494 € |
| 2022 | 1748 € | 0 € | 2965 € | 0 € | 4713 € | 0 € | 0 € | 195 501 € | 195 501 € | 200 214 € | - | 2512 € | 167 675 € | 0 € | 30 027 € | 200 214 € | 200 214 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |