| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 403 € | - | - | - | - | - | - | 50 684 € | -25 281 € | 0 € | 15 708 € | 1132 € | 3532 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 389 € | 0 € | -43 389 € | - | 0 € | -43 389 € |
| 2023 | 56 312 € | - | - | - | - | - | - | 58 062 € | -1750 € | 0 € | 22 496 € | 0 € | 5629 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 875 € | 0 € | -29 875 € | - | 0 € | -29 875 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 430 € | 0 € | 110 793 € | 56 162 € | 167 385 € | 0 € | 0 € | 0 € | 0 € | 167 385 € | - | 63 930 € | 268 040 € | 0 € | -164 585 € | 167 385 € | 167 385 € |
| 2023 | 2962 € | 0 € | 101 565 € | 55 030 € | 159 557 € | 0 € | 0 € | 0 € | 0 € | 159 557 € | - | 61 665 € | 219 089 € | 0 € | -121 197 € | 159 557 € | 159 557 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 560 € | 141.2% | 2320 € | 4310 € | 20% |
| 2023 | -1360 € | 83.6% | 2160 € | 3950 € | 20% |
| 2022 | -8300 € | - | 1680 € | 2870 € | 2 |