| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 433 382 € | - | - | - | - | - | - | 431 881 € | 1501 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1501 € | 0 € | 1501 € | - | 0 € | 1501 € |
| 2023 | 798 213 € | - | - | - | - | - | - | 796 234 € | 1979 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1979 € | 0 € | 1979 € | - | 0 € | 1979 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 € | 0 € | 125 233 € | 118 797 € | 244 088 € | 0 € | 0 € | 1020 € | 1020 € | 245 108 € | - | 308 443 € | 0 € | 0 € | -63 335 € | 245 108 € | 245 108 € |
| 2023 | 2755 € | 0 € | 37 706 € | 127 234 € | 167 695 € | 0 € | 0 € | 1202 € | 1202 € | 168 897 € | - | 233 732 € | 0 € | 0 € | -64 835 € | 168 897 € | 168 897 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -33 280 € | 182.3% | 200 € | 2700 € | 10% |
| 2023 | -11 790 € | 270.6% | 0 € | 2440 € | 1-50% |
| 2022 | 6910 € | - | 1070 € | 5590 € | 2 |