| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 586 € | - | - | - | - | - | - | 22 171 € | 3415 € | 0 € | 1393 € | 0 € | 356 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1666 € | 0 € | 1666 € | - | 0 € | 1666 € |
| 2023 | 24 137 € | - | - | - | - | - | - | 23 345 € | 792 € | 0 € | 522 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 266 € | 126 € | 140 € | - | 0 € | 140 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5106 € | 0 € | 1528 € | 104 € | 6738 € | 0 € | 0 € | 347 € | 347 € | 7085 € | - | 2198 € | 0 € | 0 € | 4887 € | 7085 € | 7085 € |
| 2023 | 2267 € | 0 € | 1942 € | 137 € | 4346 € | 0 € | 0 € | 596 € | 596 € | 4942 € | - | 1721 € | 0 € | 0 € | 3221 € | 4942 € | 4942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7530 € | 17.3% | 2170 € | 2840 € | 10% |
| 2023 | 6420 € | 33.2% | 1650 € | 2500 € | 10% |
| 2022 | 4820 € | - | 1420 € | 1990 € | 1 |