| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 978 € | - | - | - | - | - | - | 0 € | 16 978 € | 10 324 € | 8301 € | 0 € | 11 430 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 077 € | 50 € | -13 127 € | - | 0 € | -13 127 € |
| 2024 | 9506 € | - | - | - | - | - | - | 0 € | 9506 € | 227 € | 7749 € | 0 € | 13 325 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -11 797 € | 50 € | -11 847 € | - | 0 € | -11 847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 140 € | 0 € | 160 € | 8243 € | 8543 € | 0 € | 0 € | 14 865 € | 14 865 € | 23 408 € | - | 28 958 € | 15 372 € | 0 € | -20 922 € | 23 408 € | 23 408 € |
| 2024 | 465 € | 0 € | 130 € | 5017 € | 5612 € | 0 € | 0 € | 21 713 € | 21 713 € | 27 325 € | - | 13 038 € | 22 082 € | 0 € | -7795 € | 27 325 € | 27 325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1110 € | 163.8% | 0 € | 0 € | - |
| 2023 | 1740 € | 87.7% | 1410 € | 2950 € | 1-50% |
| 2022 | 14 120 € | - | 4450 € | 8550 € | 2 |