| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 605 344 € | - | - | - | - | - | - | 1 615 209 € | -9865 € | 157 554 € | 10 013 € | 1425 € | 7255 € | 0 € | 0 € | 7742 € | - | 0 € | - | - | -175 520 € | 6287 € | -181 807 € | - | 0 € | -181 807 € |
| 2022 | 1 402 780 € | - | - | - | - | - | - | 1 341 382 € | 61 398 € | 39 936 € | 18 713 € | 13 023 € | 550 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 222 € | 0 € | 15 222 € | - | 0 € | 15 222 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 97 966 € | 0 € | 250 034 € | 8719 € | 356 719 € | 24 032 € | 0 € | 2459 € | 26 491 € | 383 210 € | - | 434 388 € | 0 € | 0 € | -51 178 € | 383 210 € | 383 210 € |
| 2022 | 14 798 € | 0 € | 383 530 € | 155 010 € | 553 338 € | 143 862 € | 9 € | 1757 € | 145 628 € | 698 966 € | - | 547 337 € | 0 € | 0 € | 151 629 € | 698 966 € | 698 966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 193 330 € | 8.5% | 18 370 € | 33 850 € | 4+33% |
| 2023 | 211 310 € | 8.6% | 13 330 € | 25 070 € | 3+50% |
| 2022 | 231 290 € | - | 9070 € | 16 580 € | 2 |