| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 129 868 € | - | - | - | - | - | - | 57 918 € | 71 950 € | 23 850 € | 3370 € | 0 € | 35 450 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9280 € | 0 € | 9280 € | - | 0 € | 9280 € |
| 2024 | 107 137 € | - | - | - | - | - | - | 18 651 € | 88 486 € | 81 406 € | 209 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 48 € | - | - | 6823 € | 0 € | 6823 € | - | 0 € | 6823 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6190 € | 0 € | 54 258 € | 28 291 € | 88 739 € | 0 € | 14 016 € | 7159 € | 21 175 € | 109 914 € | - | 22 660 € | 0 € | 0 € | 87 254 € | 109 914 € | 109 914 € |
| 2024 | 470 € | 0 € | 125 191 € | 0 € | 125 661 € | 0 € | 13 301 € | 0 € | 13 301 € | 138 962 € | - | 63 732 € | 0 € | 0 € | 75 230 € | 138 962 € | 138 962 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 € | 400.0% | 30 € | 350 € | 1 |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |