| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 605 € | - | - | - | - | - | - | 39 206 € | 6399 € | 0 € | 2212 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4187 € | 0 € | 4187 € | - | 0 € | 4187 € |
| 2024 | 40 820 € | - | - | - | - | - | - | 37 571 € | 3249 € | 0 € | 2718 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 531 € | 0 € | 531 € | - | 0 € | 531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1395 € | 0 € | 9266 € | 0 € | 10 661 € | 0 € | 0 € | 12 536 € | 12 536 € | 23 197 € | - | 3199 € | 20 090 € | 0 € | -92 € | 23 197 € | 23 197 € |
| 2024 | 373 € | 0 € | 7200 € | 0 € | 7573 € | 0 € | 0 € | 0 € | 0 € | 7573 € | - | 2011 € | 9841 € | 0 € | -4279 € | 7573 € | 7573 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8140 € | 10.3% | 1860 € | 3050 € | 2-33% |
| 2023 | 7380 € | 52.5% | 930 € | 2860 € | 30% |
| 2022 | 4840 € | - | 230 € | 2230 € | 3 |