| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 371 € | - | - | - | - | - | - | 122 629 € | 40 742 € | 30 325 € | 4026 € | 0 € | 3020 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3371 € | 0 € | 3371 € | - | 0 € | 3371 € |
| 2023 | 129 808 € | - | - | - | - | - | - | 73 525 € | 56 283 € | 28 501 € | 4115 € | 0 € | 2467 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 200 € | 0 € | 21 200 € | - | 0 € | 21 200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 839 € | 0 € | 2 € | 76 111 € | 76 952 € | 0 € | 0 € | 0 € | 0 € | 76 952 € | - | 14 363 € | 22 871 € | 0 € | 39 718 € | 76 952 € | 76 952 € |
| 2023 | 763 € | 0 € | 72 € | 76 655 € | 77 490 € | 0 € | 0 € | 5944 € | 5944 € | 83 434 € | - | 24 216 € | 22 871 € | 0 € | 36 347 € | 83 434 € | 83 434 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 460 € | 35.2% | 3760 € | 6800 € | 30% |
| 2023 | 26 960 € | 19.6% | 3120 € | 5540 € | 30% |
| 2022 | 22 550 € | - | 2520 € | 4690 € | 3 |