| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 205 459 € | - | - | - | - | - | - | 120 972 € | 84 487 € | 29 013 € | 16 210 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 751 € | - | - | 38 513 € | 0 € | 38 513 € | - | 0 € | 38 513 € |
| 2022 | 248 243 € | - | - | - | - | - | - | 184 558 € | 63 685 € | 52 241 € | 20 690 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3925 € | - | - | -13 171 € | 4589 € | -17 760 € | - | 0 € | -17 760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4558 € | 0 € | 35 732 € | 35 571 € | 75 861 € | 0 € | 0 € | 183 € | 183 € | 76 044 € | - | 22 297 € | 0 € | 0 € | 53 747 € | 76 044 € | 76 044 € |
| 2022 | 5312 € | 0 € | 29 950 € | 35 571 € | 70 833 € | 0 € | 0 € | 497 € | 497 € | 71 330 € | - | 41 135 € | 0 € | 0 € | 30 195 € | 71 330 € | 71 330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7280 € | 35.8% | 1250 € | 3450 € | 10% |
| 2023 | 11 340 € | 36.7% | 1740 € | 3310 € | 10% |
| 2022 | 17 920 € | - | 1500 € | 3500 € | 1 |