| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 119 831 € | - | - | - | - | - | - | 889 376 € | 230 455 € | 121 564 € | 31 609 € | 782 € | 3584 € | 0 € | 0 € | 0 € | - | 1496 € | - | - | 72 984 € | 676 € | 72 308 € | - | 0 € | 72 308 € |
| 2023 | 792 203 € | - | - | - | - | - | - | 636 768 € | 155 435 € | 107 343 € | 31 753 € | 2440 € | 369 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 410 € | 0 € | 18 410 € | - | 0 € | 18 410 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 510 € | 0 € | 28 453 € | 27 810 € | 136 773 € | 0 € | 0 € | 77 680 € | 77 680 € | 214 453 € | - | 96 761 € | 25 325 € | 0 € | 92 367 € | 214 453 € | 214 453 € |
| 2023 | 69 950 € | 0 € | 35 382 € | 7567 € | 112 899 € | 0 € | 0 € | 11 518 € | 11 518 € | 124 417 € | - | 101 559 € | 0 € | 0 € | 22 858 € | 124 417 € | 124 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 060 € | 43.7% | 66 500 € | 112 440 € | 19+27% |
| 2023 | 236 660 € | 86.8% | 50 160 € | 85 430 € | 15+15% |
| 2022 | 126 670 € | - | 31 910 € | 54 990 € | 13 |