| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 977 € | - | - | - | - | - | - | 15 050 € | 4927 € | 1466 € | 0 € | 0 € | 946 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2515 € | 0 € | 2515 € | - | 0 € | 2515 € |
| 2024 | 19 437 € | - | - | - | - | - | - | 14 085 € | 5352 € | 438 € | 0 € | 110 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5024 € | 0 € | 5024 € | - | 0 € | 5024 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8681 € | 0 € | 0 € | 0 € | 8681 € | 0 € | 0 € | 2169 € | 2169 € | 10 850 € | - | 2749 € | 0 € | 0 € | 8101 € | 10 850 € | 10 850 € |
| 2024 | 10 094 € | 0 € | 2200 € | 0 € | 12 294 € | 0 € | 0 € | 0 € | 0 € | 12 294 € | - | 1707 € | 0 € | 0 € | 10 587 € | 12 294 € | 12 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8790 € | 36.1% | 820 € | 3750 € | 10% |
| 2023 | 6460 € | 48.2% | 470 € | 2920 € | 10% |
| 2022 | 4360 € | - | 630 € | 1880 € | 1 |