| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 114 709 € | - | - | - | - | - | - | 1 559 058 € | 555 651 € | 56 369 € | 223 140 € | 10 045 € | 34 124 € | 0 € | 0 € | 13 103 € | - | 0 € | - | - | 265 166 € | 63 886 € | 201 280 € | - | 0 € | 201 280 € |
| 2023 | 2 183 352 € | - | - | - | - | - | - | 1 648 144 € | 535 208 € | 68 606 € | 188 292 € | 7370 € | 30 208 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 255 472 € | 137 139 € | 118 333 € | - | 0 € | 118 333 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 576 € | 0 € | 903 148 € | 3216 € | 946 940 € | 0 € | 0 € | 48 519 € | 48 519 € | 995 459 € | - | 549 135 € | 0 € | 0 € | 446 324 € | 995 459 € | 995 459 € |
| 2023 | 192 055 € | 0 € | 626 883 € | 2006 € | 820 944 € | 0 € | 0 € | 21 883 € | 21 883 € | 842 827 € | - | 252 781 € | 0 € | 0 € | 590 046 € | 842 827 € | 842 827 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 780 € | 55.6% | 26 380 € | 56 380 € | 10+25% |
| 2023 | 157 140 € | 27.9% | 18 300 € | 42 600 € | 8-20% |
| 2022 | 122 870 € | - | 21 890 € | 47 960 € | 10 |