| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 72 832 € | - | - | - | - | - | - | 46 479 € | 26 353 € | 0 € | 3247 € | 0 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 074 € | 1000 € | 22 074 € | - | 0 € | 22 074 € |
| 2024 | 61 665 € | - | - | - | - | - | - | 41 050 € | 20 615 € | 0 € | 3174 € | 10 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 443 € | 0 € | 17 443 € | - | 0 € | 17 443 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 883 € | 0 € | 21 874 € | 0 € | 38 757 € | 10 000 € | 0 € | 4727 € | 14 727 € | 53 484 € | - | 4484 € | 0 € | 0 € | 49 000 € | 53 484 € | 53 484 € |
| 2024 | 25 801 € | 0 € | 6154 € | 0 € | 31 955 € | 0 € | 0 € | 4834 € | 4834 € | 36 789 € | - | 5863 € | 0 € | 0 € | 30 926 € | 36 789 € | 36 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 320 € | 11.5% | 2850 € | 6980 € | 1-67% |
| 2023 | 20 710 € | 8.9% | 3130 € | 7510 € | 30% |
| 2022 | 19 020 € | - | 2870 € | 7950 € | 3 |