| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 850 € | - | - | - | - | - | - | 8533 € | 12 317 € | 12 541 € | 103 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -327 € | 0 € | -327 € | - | 0 € | -327 € |
| 2024 | 17 360 € | - | - | - | - | - | - | 6787 € | 10 573 € | 10 351 € | 81 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 141 € | 0 € | 141 € | - | 0 € | 141 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 92 € | 0 € | 8 € | 0 € | 100 € | 0 € | 0 € | 0 € | 0 € | 100 € | - | 811 € | 0 € | 0 € | -711 € | 100 € | 100 € |
| 2024 | 177 € | 0 € | 0 € | 0 € | 177 € | 0 € | 0 € | 0 € | 0 € | 177 € | - | 560 € | 0 € | 0 € | -383 € | 177 € | 177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4330 € | 49.8% | 1640 € | 2680 € | 20% |
| 2023 | 2890 € | 8.5% | 1090 € | 1780 € | 20% |
| 2022 | 3160 € | - | 1200 € | 1960 € | 2 |