| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 517 € | - | - | - | - | - | - | 0 € | 16 517 € | 772 € | 1630 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 115 € | 4250 € | 9865 € | - | 0 € | 9865 € |
| 2023 | 38 614 € | - | - | - | - | - | - | 0 € | 38 614 € | 830 € | 1547 € | 609 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 846 € | 19 500 € | 17 346 € | - | 0 € | 17 346 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 530 € | 0 € | 1028 € | 0 € | 14 558 € | 49 850 € | 0 € | 0 € | 49 850 € | 64 408 € | - | 2647 € | 0 € | 0 € | 61 761 € | 64 408 € | 64 408 € |
| 2023 | 22 708 € | 0 € | 978 € | 0 € | 23 686 € | 49 850 € | 0 € | 0 € | 49 850 € | 73 536 € | - | 4640 € | 0 € | 0 € | 68 896 € | 73 536 € | 73 536 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4330 € | 77.9% | 30 € | 40 € | 10% |
| 2023 | 19 580 € | 658.9% | 30 € | 40 € | 10% |
| 2022 | 2580 € | - | -10 € | 40 € | 1 |