| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1169 € | - | - | - | - | - | - | 504 € | 665 € | 3912 € | 1565 € | 165 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4649 € | 0 € | -4649 € | - | 0 € | -4649 € |
| 2024 | 39 193 € | - | - | - | - | - | - | 32 214 € | 6979 € | 6203 € | 2212 € | 1653 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 215 € | 0 € | 215 € | - | 0 € | 215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 687 € | 0 € | 0 € | 1344 € | 2031 € | 0 € | 0 € | 20 375 € | 20 375 € | 22 406 € | - | 1 € | 29 731 € | 0 € | -7326 € | 22 406 € | 22 406 € |
| 2024 | 434 € | 0 € | 143 € | 2038 € | 2615 € | 0 € | 0 € | 24 287 € | 24 287 € | 26 902 € | - | 1348 € | 28 231 € | 0 € | -2677 € | 26 902 € | 26 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 510 € | 30.8% | 2630 € | 4600 € | 3-40% |
| 2023 | 16 630 € | 72.7% | 2780 € | 6200 € | 5+25% |
| 2022 | 9630 € | - | 1000 € | 3500 € | 4 |