| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 055 € | - | - | - | - | - | - | 66 480 € | 16 575 € | 15 201 € | 21 309 € | 0 € | 1556 € | 0 € | 0 € | 0 € | - | 4074 € | - | - | -27 272 € | 1027 € | -28 299 € | - | 0 € | -28 299 € |
| 2023 | 155 452 € | - | - | - | - | - | - | 82 772 € | 72 680 € | 98 245 € | 12 378 € | 2427 € | 3385 € | 0 € | 0 € | 0 € | - | 2625 € | - | - | -46 844 € | 856 € | -47 700 € | - | 0 € | -47 700 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4994 € | 0 € | 12 934 € | 1292 € | 19 220 € | 7975 € | 0 € | 104 338 € | 112 313 € | 131 533 € | - | 117 587 € | 101 000 € | 0 € | -87 054 € | 131 533 € | 131 533 € |
| 2023 | 12 900 € | 0 € | 17 284 € | 362 € | 30 546 € | 9682 € | 0 € | 26 736 € | 36 418 € | 66 964 € | - | 36 802 € | 88 917 € | 0 € | -58 755 € | 66 964 € | 66 964 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 490 € | 68.3% | 5060 € | 11 220 € | 2-75% |
| 2023 | 86 780 € | 54.0% | 22 680 € | 44 890 € | 8-11% |
| 2022 | 56 340 € | - | 11 670 € | 25 060 € | 9 |