| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 124 436 € | - | - | - | - | - | - | 92 809 € | 31 627 € | 58 321 € | 16 096 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 790 € | 0 € | -42 790 € | - | 0 € | -42 790 € |
| 2023 | 325 846 € | - | - | - | - | - | - | 243 066 € | 82 780 € | 18 149 € | 9795 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 836 € | 0 € | 54 836 € | - | 0 € | 54 836 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 962 € | 0 € | 239 827 € | 15 513 € | 266 302 € | 0 € | 0 € | 16 188 € | 16 188 € | 282 490 € | - | 12 290 € | 0 € | 0 € | 270 200 € | 282 490 € | 282 490 € |
| 2023 | 188 695 € | 0 € | 112 470 € | 22 586 € | 323 751 € | 0 € | 0 € | 22 075 € | 22 075 € | 345 826 € | - | 14 301 € | 18 535 € | 0 € | 312 990 € | 345 826 € | 345 826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 580 € | 30.3% | 1840 € | 3000 € | 10% |
| 2023 | 18 060 € | 17.4% | 1310 € | 2140 € | 10% |
| 2022 | 21 860 € | - | 1770 € | 2890 € | 1 |