| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 996 € | - | - | - | - | - | - | 16 645 € | -5649 € | 1547 € | 2784 € | 36 € | 647 € | 0 € | 0 € | 0 € | - | 176 € | - | - | -10 767 € | 0 € | -10 767 € | - | 0 € | -10 767 € |
| 2023 | 14 745 € | - | - | - | - | - | - | 9154 € | 5591 € | 3185 € | 2215 € | 0 € | 356 € | 0 € | 0 € | 0 € | - | 659 € | - | - | -824 € | 0 € | -824 € | - | 0 € | -824 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 400 € | 0 € | 3827 € | 4476 € | 53 703 € | 0 € | 0 € | 481 € | 481 € | 54 184 € | - | 17 229 € | 0 € | 0 € | 36 955 € | 54 184 € | 54 184 € |
| 2023 | 1965 € | 0 € | 3981 € | 3994 € | 9940 € | 0 € | 0 € | 663 € | 663 € | 10 603 € | - | 12 881 € | 0 € | 0 € | -2278 € | 10 603 € | 10 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2600 € | 62.5% | 1690 € | 1860 € | 20% |
| 2023 | 1600 € | 4.8% | 970 € | 1830 € | 2+100% |
| 2022 | 1680 € | - | 850 € | 890 € | 1 |