| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 603 729 € | - | - | - | - | - | - | 1 618 782 € | 984 947 € | 0 € | 113 888 € | 47 931 € | 311 977 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 607 013 € | 74 991 € | 532 022 € | - | 0 € | 532 022 € |
| 2023 | 1 156 648 € | - | - | - | - | - | - | 726 067 € | 430 581 € | 0 € | 56 706 € | 89 862 € | 218 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 245 616 € | 17 500 € | 228 116 € | - | 0 € | 228 116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 201 529 € | 0 € | 93 028 € | 28 889 € | 323 446 € | 2800 € | 0 € | 299 475 € | 302 275 € | 625 721 € | - | 81 766 € | 0 € | 0 € | 543 955 € | 625 721 € | 625 721 € |
| 2023 | 217 161 € | 0 € | 83 779 € | 2169 € | 303 109 € | 143 717 € | 0 € | 121 528 € | 265 245 € | 568 354 € | - | 167 392 € | 0 € | 0 € | 400 962 € | 568 354 € | 568 354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 870 € | 698.5% | 50 410 € | 90 910 € | 13+86% |
| 2023 | -19 360 € | 78.0% | 18 510 € | 32 870 € | 7-42% |
| 2022 | -88 080 € | - | 42 740 € | 74 800 € | 12 |