| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 29 430 € | - | - | - | - | - | - | 19 390 € | 10 040 € | 42 € | 6111 € | 0 € | 0 € | 0 € | 0 € | 10 € | - | 204 € | - | - | 3693 € | 0 € | 3693 € | - | 0 € | 3693 € |
| 2022 | 23 373 € | - | - | - | - | - | - | 19 944 € | 3429 € | 34 € | 3378 € | 0 € | 0 € | 0 € | 0 € | 7186 € | - | 2814 € | - | - | 4389 € | 0 € | 4389 € | - | 0 € | 4389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 91 948 € | 0 € | 30 771 € | 4808 € | 127 527 € | 0 € | 0 € | 10 405 € | 10 405 € | 137 932 € | - | 10 938 € | 20 111 € | 0 € | 106 883 € | 137 932 € | 137 932 € |
| 2022 | 91 946 € | 0 € | 30 742 € | 4808 € | 127 496 € | 0 € | 0 € | 13 395 € | 13 395 € | 140 891 € | - | 8535 € | 29 166 € | 0 € | 103 190 € | 140 891 € | 140 891 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 80 € | - |
| 2023 | 0 € | - | 30 € | -50 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |