| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 60 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -60 € | 0 € | -60 € | - | 0 € | -60 € |
| 2021 | 0 € | - | - | - | - | - | - | 3100 € | -3100 € | 0 € | 11 407 € | 0 € | 68 293 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -82 800 € | 0 € | -82 800 € | - | 0 € | -82 800 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4500 € | 0 € | 47 462 € | 0 € | 51 962 € | 0 € | 0 € | 0 € | 0 € | 51 962 € | - | 81 432 € | 0 € | 0 € | -29 410 € | 51 962 € | 52 022 € |
| 2021 | 8 € | 0 € | 45 488 € | 904 € | 46 400 € | 110 500 € | 0 € | 17 292 € | 127 792 € | 174 192 € | - | 82 917 € | 0 € | 0 € | 91 275 € | 174 192 € | 174 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 6950 € | - | 0 € | 0 € | 2 |