| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 9440 € | - | - | - | - | - | - | 1080 € | 8360 € | 0 € | 226 € | 0 € | 347 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7787 € | 0 € | 7787 € | - | 0 € | 7787 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 55 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -55 € | 50 € | -105 € | - | 0 € | -105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3844 € | 0 € | 0 € | 0 € | 3844 € | 0 € | 0 € | 1200 € | 1200 € | 5044 € | - | 513 € | 0 € | 0 € | 4531 € | 5044 € | 5044 € |
| 2022 | 31 € | 0 € | 0 € | 0 € | 31 € | 0 € | 0 € | 1200 € | 1200 € | 1231 € | - | 4487 € | 0 € | 0 € | -3256 € | 1231 € | 1231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 540 € | 170.0% | 200 € | 330 € | 20% |
| 2023 | 200 € | 1900.0% | 60 € | 90 € | 20% |
| 2022 | 10 € | - | 0 € | 10 € | 2 |