| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 798 € | - | - | - | - | - | - | 23 828 € | 1970 € | 7441 € | 3186 € | 14 987 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6330 € | 38 € | 6292 € | - | 0 € | 6292 € |
| 2023 | 30 041 € | - | - | - | - | - | - | 15 951 € | 14 090 € | 5031 € | 5099 € | 7493 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 453 € | 0 € | 11 453 € | - | 0 € | 11 453 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7543 € | 0 € | 24 094 € | 1561 € | 33 198 € | 0 € | 0 € | 413 € | 413 € | 33 611 € | - | 14 235 € | 409 € | 0 € | 18 967 € | 33 611 € | 33 611 € |
| 2023 | 10 259 € | 0 € | 18 879 € | 1071 € | 30 209 € | 0 € | 0 € | 826 € | 826 € | 31 035 € | - | 18 360 € | 0 € | 0 € | 12 675 € | 31 035 € | 31 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1970 € | 76.3% | 250 € | 450 € | 5-17% |
| 2023 | 8300 € | 27.3% | 1850 € | 3240 € | 6+50% |
| 2022 | 11 420 € | - | 1590 € | 3330 € | 4 |