| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 464 € | - | - | - | - | - | - | 53 479 € | -15 € | 0 € | 186 € | 2410 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2209 € | 0 € | 2209 € | - | 0 € | 2209 € |
| 2023 | 65 065 € | - | - | - | - | - | - | 58 168 € | 6897 € | 0 € | 206 € | 157 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6848 € | 0 € | 6848 € | - | 0 € | 6848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 114 € | 0 € | 8504 € | 212 € | 35 830 € | 0 € | 0 € | 10 154 € | 10 154 € | 45 984 € | - | 28 904 € | 0 € | 0 € | 17 080 € | 45 984 € | 45 984 € |
| 2023 | 23 896 € | 0 € | 7481 € | 0 € | 31 377 € | 0 € | 0 € | 8374 € | 8374 € | 39 751 € | - | 24 880 € | 0 € | 0 € | 14 871 € | 39 751 € | 39 751 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8770 € | 31.5% | 1310 € | 4730 € | 1-50% |
| 2023 | 12 810 € | 32.9% | 2220 € | 6290 € | 20% |
| 2022 | 9640 € | - | 820 € | 5750 € | 2 |