| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2149 € | - | - | - | - | - | - | 4597 € | -2448 € | 0 € | 115 € | 500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2063 € | 50 € | -2113 € | - | 0 € | -2113 € |
| 2023 | 1600 € | - | - | - | - | - | - | 4197 € | -2597 € | 0 € | 217 € | 0 € | 411 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3225 € | 0 € | -3225 € | - | 0 € | -3225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 € | 0 € | 1341 € | 0 € | 1422 € | 0 € | 0 € | 0 € | 0 € | 1422 € | - | 23 372 € | 0 € | 0 € | -21 950 € | 1422 € | 1422 € |
| 2023 | 1207 € | 0 € | 2080 € | 0 € | 3287 € | 0 € | 0 € | 0 € | 0 € | 3287 € | - | 23 124 € | 0 € | 0 € | -19 837 € | 3287 € | 3287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 € | 102.0% | 0 € | 0 € | 10% |
| 2023 | 490 € | 206.5% | 100 € | 170 € | 1-50% |
| 2022 | -460 € | - | 0 € | 510 € | 2 |