| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 84 521 € | - | - | - | - | - | - | 72 245 € | 12 276 € | 7722 € | 412 € | 0 € | 3891 € | 0 € | 0 € | 0 € | - | 192 € | - | - | 59 € | 0 € | 59 € | - | 0 € | 59 € |
| 2021 | 75 521 € | - | - | - | - | - | - | 64 256 € | 11 265 € | 1056 € | 0 € | 0 € | 3110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7099 € | 0 € | 7099 € | - | 0 € | 7099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 178 € | 0 € | 12 254 € | 9307 € | 21 739 € | 0 € | 0 € | 521 € | 521 € | 22 260 € | - | 14 027 € | 0 € | 0 € | 8233 € | 22 260 € | 22 260 € |
| 2021 | 60 € | 0 € | 24 336 € | 2351 € | 26 747 € | 0 € | 0 € | 642 € | 642 € | 27 389 € | - | 29 871 € | 0 € | 0 € | -2482 € | 27 389 € | 27 389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | 1 |