| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 132 695 € | - | - | - | - | - | - | 109 015 € | 23 680 € | 15 980 € | 10 596 € | 0 € | 2225 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5121 € | 750 € | -5871 € | - | 0 € | -5871 € |
| 2023 | 118 675 € | - | - | - | - | - | - | 100 330 € | 18 345 € | 8408 € | 9134 € | 0 € | 2076 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1273 € | 0 € | -1273 € | - | 0 € | -1273 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 978 € | 0 € | 9362 € | 0 € | 34 340 € | 0 € | 0 € | 8960 € | 8960 € | 43 300 € | - | 14 848 € | 0 € | 0 € | 28 452 € | 43 300 € | 43 300 € |
| 2023 | 28 753 € | 0 € | 9505 € | 0 € | 38 258 € | 0 € | 0 € | 11 019 € | 11 019 € | 49 277 € | - | 11 954 € | 0 € | 0 € | 37 323 € | 49 277 € | 49 277 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 430 € | 10.1% | 13 140 € | 26 530 € | 30% |
| 2023 | 36 730 € | 27.9% | 11 790 € | 24 920 € | 30% |
| 2022 | 50 960 € | - | 17 170 € | 33 770 € | 3 |