| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 166 476 € | - | - | - | - | - | - | 166 725 € | -249 € | 0 € | 2164 € | 109 722 € | 0 € | 0 € | 0 € | 0 € | - | 709 € | - | - | 106 600 € | 0 € | 106 600 € | - | 0 € | 106 600 € |
| 2023 | 820 344 € | - | - | - | - | - | - | 764 241 € | 56 103 € | 0 € | 9253 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 17 692 € | - | - | 29 158 € | 0 € | 29 158 € | - | 0 € | 29 158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 542 € | 187 500 € | 607 898 € | 488 877 € | 1 301 817 € | 0 € | 0 € | 1 168 925 € | 1 168 925 € | 2 470 742 € | - | 6278 € | 2 975 903 € | 0 € | -511 439 € | 2 470 742 € | 2 470 742 € |
| 2023 | 14 599 € | 187 500 € | 590 541 € | 502 878 € | 1 295 518 € | 0 € | 0 € | 1 251 907 € | 1 251 907 € | 2 547 425 € | - | 11 535 € | 3 153 929 € | 0 € | -618 039 € | 2 547 425 € | 2 547 425 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 410 € | 83.9% | 250 € | 410 € | 10% |
| 2023 | 11 100 € | 31.1% | 3460 € | 410 € | 10% |
| 2022 | 8470 € | - | 3740 € | 410 € | 1 |