| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 599 € | - | - | - | - | - | - | 46 491 € | -2892 € | 9606 € | 2489 € | 4033 € | 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 150 € | 9 € | -11 159 € | - | 0 € | -11 159 € |
| 2023 | 144 356 € | - | - | - | - | - | - | 143 666 € | 690 € | 16 991 € | 4835 € | 3130 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -18 009 € | 0 € | -18 009 € | - | 0 € | -18 009 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4610 € | 0 € | 59 444 € | 98 816 € | 162 870 € | 0 € | 0 € | 10 740 € | 10 740 € | 173 610 € | - | 16 423 € | 0 € | 0 € | 157 187 € | 173 610 € | 173 610 € |
| 2023 | 87 841 € | 0 € | 13 810 € | 89 845 € | 191 496 € | 0 € | 0 € | 15 609 € | 15 609 € | 207 105 € | - | 38 903 € | 0 € | 0 € | 168 202 € | 207 105 € | 207 105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 170 € | 2.5% | 3860 € | 6620 € | 10% |
| 2023 | 13 830 € | 21.5% | 5240 € | 7720 € | 1-50% |
| 2022 | 17 610 € | - | 5380 € | 9070 € | 2 |