| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 228 602 € | - | - | - | - | - | - | 101 324 € | 127 278 € | 80 035 € | 16 807 € | 0 € | 29 061 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1375 € | 0 € | 1375 € | - | 0 € | 1375 € |
| 2024 | 138 992 € | - | - | - | - | - | - | 114 885 € | 24 107 € | 3702 € | 2453 € | 269 077 € | 26 770 € | 0 € | 0 € | 0 € | - | 11 € | - | - | 260 248 € | 0 € | 260 248 € | - | 0 € | 260 248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 501 € | 0 € | 9194 € | 4819 € | 28 514 € | 0 € | 0 € | 51 701 € | 51 701 € | 80 215 € | - | 24 533 € | 48 500 € | 0 € | 7182 € | 80 215 € | 80 215 € |
| 2024 | 5281 € | 0 € | 4498 € | 2763 € | 12 542 € | 0 € | 0 € | 268 € | 268 € | 12 810 € | - | 7003 € | 0 € | 0 € | 5807 € | 12 810 € | 12 810 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 280 € | 20.5% | 6360 € | 13 820 € | 3-25% |
| 2023 | 24 290 € | 53.2% | 5550 € | 12 900 € | 40% |
| 2022 | 15 860 € | - | 4910 € | 9350 € | 4 |