| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 458 € | - | - | - | - | - | - | 11 429 € | 29 € | 0 € | 2301 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2272 € | 0 € | -2272 € | - | 0 € | -2272 € |
| 2024 | 14 239 € | - | - | - | - | - | - | 15 616 € | -1377 € | 0 € | 1958 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3335 € | 0 € | -3335 € | - | 0 € | -3335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 85 € | 0 € | 0 € | 0 € | 85 € | 0 € | 0 € | 47 € | 47 € | 132 € | - | 2350 € | 0 € | 0 € | -2218 € | 132 € | 132 € |
| 2024 | 1138 € | 0 € | 0 € | 0 € | 1138 € | 0 € | 0 € | 670 € | 670 € | 1808 € | - | 1754 € | 0 € | 0 € | 54 € | 1808 € | 1808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5230 € | 6.1% | 1920 € | 3300 € | 10% |
| 2023 | 4930 € | 20.2% | 1620 € | 3300 € | 10% |
| 2022 | 6180 € | - | 2190 € | 3990 € | 1 |