| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 306 667 € | - | - | - | - | - | - | 1 232 912 € | 73 755 € | 99 802 € | 39 096 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 143 € | 0 € | -65 143 € | - | 0 € | -65 143 € |
| 2023 | 1 884 889 € | - | - | - | - | - | - | 1 722 313 € | 162 576 € | 90 188 € | 39 821 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 567 € | 0 € | 32 567 € | - | 0 € | 32 567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 978 € | 0 € | 224 816 € | 0 € | 260 794 € | 0 € | 0 € | 20 953 € | 20 953 € | 281 747 € | - | 144 755 € | 0 € | 0 € | 136 992 € | 281 747 € | 281 747 € |
| 2023 | 48 334 € | 0 € | 220 654 € | 0 € | 268 988 € | 0 € | 0 € | 9953 € | 9953 € | 278 941 € | - | 76 806 € | 0 € | 0 € | 202 135 € | 278 941 € | 278 941 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7870 € | 23.4% | 11 730 € | 27 810 € | 10+11% |
| 2023 | 10 270 € | 46.9% | 10 630 € | 21 460 € | 9+29% |
| 2022 | 6990 € | - | 5240 € | 13 390 € | 7 |