| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 321 014 € | - | - | - | - | - | - | 2 185 558 € | 135 456 € | 10 874 € | 78 324 € | 119 € | 3881 € | 0 € | 0 € | 11 250 € | - | 8618 € | - | - | 45 128 € | 17 500 € | 27 628 € | - | 0 € | 27 628 € |
| 2023 | 2 445 913 € | - | - | - | - | - | - | 2 253 119 € | 192 794 € | 13 225 € | 87 810 € | 3078 € | 1669 € | 0 € | 0 € | 11 508 € | - | 12 456 € | - | - | 92 220 € | 0 € | 92 220 € | - | 0 € | 92 220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 027 € | 0 € | 376 437 € | 313 € | 438 777 € | 0 € | 0 € | 56 424 € | 56 424 € | 495 201 € | - | 228 948 € | 0 € | 0 € | 266 253 € | 495 201 € | 495 201 € |
| 2023 | 179 230 € | 0 € | 343 496 € | 367 € | 523 093 € | 0 € | 0 € | 72 315 € | 72 315 € | 595 408 € | - | 266 372 € | 20 412 € | 0 € | 308 624 € | 595 408 € | 595 408 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 340 € | 39.5% | 26 060 € | 51 920 € | 6+20% |
| 2023 | 99 690 € | 33.0% | 25 640 € | 50 410 € | 50% |
| 2022 | 148 850 € | - | 24 140 € | 45 710 € | 5 |