| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 33 710 € | - | - | - | - | - | - | 31 084 € | 2626 € | 0 € | 24 852 € | 3052 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 174 € | 112 484 € | -131 658 € | - | 0 € | -131 658 € |
| 2022 | 51 703 € | - | - | - | - | - | - | 57 077 € | -5374 € | 80 € | 20 555 € | 500 959 € | 5977 € | 0 € | 0 € | 1950 € | - | 1343 € | - | - | 469 580 € | 5000 € | 464 580 € | - | 0 € | 464 580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4483 € | 0 € | 18 440 € | 0 € | 22 923 € | 0 € | 0 € | 167 623 € | 167 623 € | 190 546 € | - | 153 147 € | 0 € | 0 € | 37 399 € | 190 546 € | 190 546 € |
| 2022 | 429 272 € | 0 € | 138 025 € | 0 € | 567 297 € | 0 € | 0 € | 166 864 € | 166 864 € | 734 161 € | - | 115 168 € | 0 € | 0 € | 618 993 € | 734 161 € | 734 161 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 24 770 € | 85.0% | 1530 € | 2500 € | 10% |
| 2022 | 164 660 € | - | 12 880 € | 2050 € | 1 |