| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 383 531 € | - | - | - | - | - | - | 0 € | 383 531 € | 123 095 € | 154 398 € | 0 € | 99 034 € | 0 € | 0 € | 0 € | - | 859 € | - | - | 6145 € | 0 € | 6145 € | - | 0 € | 6145 € |
| 2021 | 130 146 € | - | - | - | - | - | - | 0 € | 130 146 € | 5033 € | 35 623 € | 0 € | 82 282 € | 0 € | 0 € | 0 € | - | 521 € | - | - | 6687 € | 0 € | 6687 € | - | 0 € | 6687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 5 € | 0 € | 65 654 € | 6523 € | 72 182 € | 0 € | 0 € | 9286 € | 9286 € | 81 468 € | - | 50 353 € | 0 € | 0 € | 31 115 € | 81 468 € | 81 468 € |
| 2021 | 5043 € | 0 € | 17 545 € | 11 032 € | 33 620 € | 0 € | 0 € | 7716 € | 7716 € | 41 336 € | - | 16 366 € | 0 € | 0 € | 24 970 € | 41 336 € | 41 336 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 490 € | 99.0% | 0 € | -110 € | - |
| 2022 | 48 680 € | - | 12 330 € | 19 200 € | 11 |