| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1699 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1699 € | 50 € | -1749 € | - | 0 € | -1749 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 5072 € | 6625 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 697 € | 50 € | -11 747 € | - | 0 € | -11 747 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6825 € | 0 € | 0 € | 0 € | 6825 € | 0 € | 0 € | 96 095 € | 96 095 € | 102 920 € | - | 47 € | 0 € | 0 € | 102 873 € | 102 920 € | 102 920 € |
| 2024 | 10 539 € | 0 € | 13 368 € | 0 € | 23 907 € | 0 € | 0 € | 80 990 € | 80 990 € | 104 897 € | - | 275 € | 0 € | 0 € | 104 622 € | 104 897 € | 104 897 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 76.2% | 0 € | 0 € | 1 |
| 2023 | 210 € | 75.9% | 160 € | 0 € | - |
| 2022 | 870 € | - | 0 € | 0 € | - |