| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 028 € | - | - | - | - | - | - | 14 586 € | 53 442 € | 5326 € | 0 € | 0 € | 500 € | 0 € | 0 € | 0 € | - | 570 € | - | - | 47 046 € | 0 € | 47 046 € | - | 0 € | 47 046 € |
| 2023 | 74 212 € | - | - | - | - | - | - | 26 158 € | 48 054 € | 5825 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 50 € | - | - | 42 179 € | 0 € | 42 179 € | - | 0 € | 42 179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6581 € | 0 € | 338 543 € | 0 € | 345 124 € | 0 € | 0 € | 61 039 € | 61 039 € | 406 163 € | - | 3520 € | 177 159 € | 0 € | 225 484 € | 406 163 € | 406 163 € |
| 2023 | 7963 € | 0 € | 285 677 € | 0 € | 293 640 € | 0 € | 0 € | 65 239 € | 65 239 € | 358 879 € | - | 3182 € | 177 159 € | 0 € | 178 538 € | 358 879 € | 358 879 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 050 € | 10.1% | 1740 € | 2840 € | 10% |
| 2023 | 21 180 € | 23.7% | 1630 € | 2670 € | 10% |
| 2022 | 17 120 € | - | 1160 € | 1890 € | 1 |