| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 690 € | - | - | - | - | - | - | 51 906 € | -216 € | 0 € | 1907 € | 0 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2244 € | 30 € | -2274 € | - | 0 € | -2274 € |
| 2023 | 48 009 € | - | - | - | - | - | - | 46 268 € | 1741 € | 0 € | 2586 € | 0 € | 666 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1511 € | 0 € | -1511 € | - | 0 € | -1511 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1689 € | 0 € | 1726 € | 0 € | 3415 € | 0 € | 0 € | 3272 € | 3272 € | 6687 € | - | 1144 € | 4141 € | 0 € | 1402 € | 6687 € | 6687 € |
| 2023 | 873 € | 0 € | 1439 € | 0 € | 2312 € | 0 € | 0 € | 4695 € | 4695 € | 7007 € | - | 3330 € | 0 € | 0 € | 3677 € | 7007 € | 7007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 210 € | 3.8% | 2790 € | 11 850 € | 30% |
| 2023 | 22 350 € | 2.8% | 2420 € | 9890 € | 30% |
| 2022 | 23 000 € | - | 2180 € | 8950 € | 3 |