| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 239 135 € | - | - | - | - | - | - | 1 099 694 € | 139 441 € | 0 € | 25 607 € | 4442 € | 6700 € | 0 € | 0 € | 0 € | - | 6655 € | - | - | 104 921 € | 0 € | 104 921 € | - | 0 € | 104 921 € |
| 2024 | 1 139 684 € | - | - | - | - | - | - | 1 046 888 € | 92 796 € | 0 € | 49 063 € | 1920 € | 7774 € | 0 € | 0 € | 0 € | - | 7246 € | - | - | 30 633 € | 0 € | 30 633 € | - | 0 € | 30 633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 48 085 € | 0 € | 256 608 € | 165 348 € | 470 041 € | 0 € | 0 € | 57 716 € | 57 716 € | 527 757 € | - | 140 906 € | 47 659 € | 0 € | 339 192 € | 527 757 € | 527 757 € |
| 2024 | 18 752 € | 0 € | 271 388 € | 153 792 € | 443 932 € | 0 € | 0 € | 22 137 € | 22 137 € | 466 069 € | - | 187 204 € | 44 594 € | 0 € | 234 271 € | 466 069 € | 466 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 278 980 € | 8.8% | 21 410 € | 37 720 € | 4+33% |
| 2023 | 305 820 € | 2.2% | 25 880 € | 44 250 € | 30% |
| 2022 | 299 320 € | - | 21 200 € | 37 940 € | 3 |