| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2804 € | - | - | - | - | - | - | 70 € | 2734 € | 0 € | 259 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2454 € | 50 € | 2404 € | - | 0 € | 2404 € |
| 2024 | 1115 € | - | - | - | - | - | - | 426 € | 689 € | 0 € | 357 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 332 € | 50 € | 282 € | - | 0 € | 282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 € | 0 € | 9361 € | 0 € | 9391 € | 0 € | 0 € | 0 € | 0 € | 9391 € | - | 4723 € | 0 € | 2122 € | 2546 € | 9391 € | 7269 € |
| 2024 | 30 € | 0 € | 9621 € | 0 € | 9651 € | 0 € | 0 € | 0 € | 0 € | 9651 € | - | 7387 € | 0 € | 2122 € | 142 € | 9651 € | 7529 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -10 € | 10% |
| 2023 | -50 € | 101.2% | 10 € | 50 € | 1-50% |
| 2022 | 4100 € | - | 690 € | 4020 € | 2 |