| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 945 € | 0 € | 0 € | 0 € | 5254 € | 11 036 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1345 € | 0 € | -1345 € | - | 0 € | -1345 € |
| 2024 | 15 050 € | 0 € | 0 € | 30 € | 539 € | 12 913 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1628 € | 0 € | 1628 € | - | 0 € | 1628 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 906 € | 0 € | 0 € | 0 € | 906 € | 0 € | 0 € | 0 € | 0 € | 906 € | - | 8452 € | 826 € | 0 € | -8372 € | 906 € | 906 € |
| 2024 | 1920 € | 0 € | 0 € | 0 € | 1920 € | 0 € | 0 € | 0 € | 0 € | 1920 € | - | 8121 € | 826 € | 0 € | -7027 € | 1920 € | 1920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4570 € | 24.5% | 1420 € | 3140 € | 10% |
| 2023 | 6050 € | 19.2% | 1890 € | 4150 € | 10% |
| 2022 | 7490 € | - | 2270 € | 4170 € | 1 |