| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 605 € | 0 € | 0 € | 0 € | 72 019 € | 69 644 € | 847 € | - | - | - | - | - | 13 001 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7094 € | 2409 € | 4685 € | - | 0 € | 4685 € |
| 2023 | 96 362 € | 0 € | 0 € | 3331 € | 60 726 € | 63 551 € | 318 € | - | - | - | - | - | 1923 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 825 € | 1750 € | -28 575 € | - | 0 € | -28 575 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5328 € | 0 € | 16 393 € | 0 € | 21 721 € | 0 € | 0 € | 3829 € | 3829 € | 25 550 € | - | 30 141 € | 0 € | 0 € | -4591 € | 25 550 € | 25 550 € |
| 2023 | 554 € | 0 € | 659 € | 0 € | 1213 € | 0 € | 0 € | 2858 € | 2858 € | 4071 € | - | 10 647 € | 0 € | 0 € | -6576 € | 4071 € | 4071 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 870 € | 19.8% | 11 550 € | 18 870 € | 4+33% |
| 2023 | 42 450 € | 60.5% | 10 990 € | 17 750 € | 30% |
| 2022 | 26 450 € | - | 6940 € | 11 350 € | 3 |