| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 224 939 € | - | - | - | - | - | - | 117 566 € | 107 373 € | 10 061 € | 11 695 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 22 900 € | - | - | 62 717 € | 0 € | 62 717 € | - | 0 € | 62 717 € |
| 2024 | 1050 € | - | - | - | - | - | - | 0 € | 1050 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1050 € | 0 € | 1050 € | - | 0 € | 1050 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 46 825 € | 0 € | 11 806 € | 70 422 € | 129 053 € | 0 € | 44 800 € | 853 750 € | 898 550 € | 1 027 603 € | - | 6642 € | 393 306 € | 0 € | 627 655 € | 1 027 603 € | 1 027 603 € |
| 2024 | 1069 € | 0 € | 231 € | 0 € | 1300 € | 0 € | 31 161 € | 363 646 € | 394 807 € | 396 107 € | - | 0 € | 393 306 € | 0 € | 2801 € | 396 107 € | 396 107 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -320 € | 101.3% | 0 € | -10 € | 1-67% |
| 2023 | 25 600 € | 94.0% | 1170 € | 2810 € | 3-70% |
| 2022 | 427 270 € | - | 26 980 € | 56 590 € | 10 |