| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 784 € | - | - | - | - | - | - | 53 768 € | 35 016 € | 1893 € | 14 954 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 544 € | - | - | 17 625 € | 1250 € | 16 375 € | - | 0 € | 16 375 € |
| 2023 | 77 870 € | - | - | - | - | - | - | 47 491 € | 30 379 € | 4799 € | 11 380 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 631 € | - | - | 13 569 € | 3750 € | 9819 € | - | 0 € | 9819 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 757 € | 0 € | 16 315 € | 242 € | 98 314 € | 0 € | 0 € | 31 785 € | 31 785 € | 130 099 € | - | 7517 € | 3949 € | 0 € | 118 633 € | 130 099 € | 130 099 € |
| 2023 | 96 884 € | 0 € | 6964 € | 81 € | 103 929 € | 0 € | 0 € | 16 864 € | 16 864 € | 120 793 € | - | 6340 € | 7194 € | 0 € | 107 259 € | 120 793 € | 120 793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 520 € | 10.2% | 5470 € | 8520 € | 20% |
| 2023 | 31 320 € | 107.0% | 5400 € | 8370 € | 20% |
| 2022 | 15 130 € | - | 5400 € | 8730 € | 2 |