| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 378 661 € | - | - | - | - | - | - | 226 482 € | 152 179 € | 19 089 € | 25 840 € | 18 595 € | 14 491 € | 0 € | 0 € | 324 € | - | 0 € | - | - | 111 678 € | 18 825 € | 92 853 € | - | 0 € | 92 853 € |
| 2023 | 313 873 € | - | - | - | - | - | - | 189 342 € | 124 531 € | 19 746 € | 27 918 € | 0 € | 56 € | 0 € | 0 € | 239 € | - | 0 € | - | - | 77 050 € | 15 000 € | 62 050 € | - | 0 € | 62 050 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 206 € | 0 € | 77 646 € | 13 131 € | 128 983 € | 0 € | 0 € | 361 € | 361 € | 129 344 € | - | 15 173 € | 0 € | 0 € | 114 171 € | 129 344 € | 129 344 € |
| 2023 | 33 665 € | 0 € | 57 665 € | 29 828 € | 121 158 € | 0 € | 0 € | 0 € | 0 € | 121 158 € | - | 24 540 € | 0 € | 0 € | 96 618 € | 121 158 € | 121 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 117 980 € | 20.4% | 8860 € | 15 180 € | 30% |
| 2023 | 98 010 € | 15.4% | 9170 € | 15 680 € | 3-25% |
| 2022 | 84 910 € | - | 8860 € | 15 180 € | 4 |