| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 35 437 € | - | - | - | - | - | - | 7267 € | 28 170 € | 645 € | 1310 € | 0 € | 4832 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 383 € | 0 € | 21 383 € | - | 0 € | 21 383 € |
| 2022 | 31 370 € | - | - | - | - | - | - | 22 578 € | 8792 € | 3802 € | 1173 € | 10 915 € | 738 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 994 € | 0 € | 13 994 € | - | 0 € | 13 994 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1407 € | 0 € | 4979 € | 0 € | 6386 € | 0 € | 0 € | 13 685 € | 13 685 € | 20 071 € | - | 1219 € | 0 € | 0 € | 18 852 € | 20 071 € | 20 071 € |
| 2022 | 1014 € | 0 € | 2056 € | 0 € | 3070 € | 0 € | 0 € | 0 € | 0 € | 3070 € | - | 5601 € | 0 € | 0 € | -2531 € | 3070 € | 3070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3740 € | 89.8% | 1430 € | 2300 € | 30% |
| 2023 | 1970 € | 5.7% | 740 € | 1220 € | 3+50% |
| 2022 | 2090 € | - | 320 € | 620 € | 2 |