| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 875 € | - | - | - | - | - | - | 0 € | 45 875 € | 39 387 € | 1016 € | 183 € | 98 € | 0 € | 0 € | 0 € | - | 837 € | - | - | 4720 € | 0 € | 4720 € | - | 0 € | 4720 € |
| 2024 | 18 300 € | - | - | - | - | - | - | 0 € | 18 300 € | 16 571 € | 508 € | 0 € | 88 € | 0 € | 0 € | 0 € | - | 751 € | - | - | 382 € | 0 € | 382 € | - | 0 € | 382 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 87 € | 0 € | 11 500 € | 0 € | 11 587 € | 0 € | 0 € | 0 € | 0 € | 11 587 € | - | 7854 € | 0 € | 0 € | 3733 € | 11 587 € | 11 587 € |
| 2024 | 58 € | 0 € | 5700 € | 0 € | 5758 € | 0 € | 0 € | 0 € | 0 € | 5758 € | - | 6745 € | 0 € | 0 € | -987 € | 5758 € | 5758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6490 € | 58.3% | 1690 € | 4760 € | 30% |
| 2023 | 4100 € | 62.9% | 1060 € | 3040 € | 30% |
| 2022 | 11 040 € | - | 3140 € | 7890 € | 3 |