| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 619 990 € | - | - | - | - | - | - | 583 468 € | 36 522 € | 6333 € | 7762 € | 0 € | 1665 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 762 € | 0 € | 20 762 € | - | 0 € | 20 762 € |
| 2023 | 947 304 € | - | - | - | - | - | - | 772 118 € | 175 186 € | 7120 € | 9651 € | 3793 € | 5672 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 156 536 € | 0 € | 156 536 € | - | 0 € | 156 536 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 570 € | 0 € | 4554 € | 51 473 € | 112 597 € | 0 € | 0 € | 333 616 € | 333 616 € | 446 213 € | - | 44 504 € | 0 € | 0 € | 401 709 € | 446 213 € | 446 213 € |
| 2023 | 3588 € | 0 € | 3224 € | 79 676 € | 86 488 € | 0 € | 0 € | 319 417 € | 319 417 € | 405 905 € | - | 4958 € | 0 € | 0 € | 400 947 € | 405 905 € | 405 905 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 600 € | 47.3% | 6890 € | 19 960 € | 4-20% |
| 2023 | 77 000 € | 1.0% | 5170 € | 19 310 € | 50% |
| 2022 | 77 810 € | - | 4710 € | 16 460 € | 5 |